Marathon Petroleum Corp. Reports Fourth-Quarter and Full-Year 2025 Results

FINDLAY, Ohio, Feb. 3, 2026 /PRNewswire/ — 

  • Fourth-quarter net income attributable to MPC of $1.5 billion, or $5.12 per diluted share, adjusted net income of $1.2 billion, or $4.07 per diluted share
  • Full-year refining utilization of 94 percent and margin capture of 105 percent, demonstrating strong operational and commercial performance
  • Cash from operations of $8.3 billion enabled peer-leading capital returns of $4.5 billion in 2025
  • MPLX’s growing distribution is expected to more than fund MPC’s 2026 dividend and standalone capital; a source of differentiation for capital return

Marathon Petroleum Corp. (NYSE: MPC) today reported net income attributable to MPC of $1.5 billion, or $5.12 per diluted share, for the fourth quarter of 2025, compared with net income attributable to MPC of $371 million, or $1.15 per diluted share, for the fourth quarter of 2024.

Adjusted net income was $1.2 billion, or $4.07 per diluted share, for the fourth quarter of 2025. This compares to adjusted net income of $249 million, or $0.77 per diluted share, for the fourth quarter of 2024.

The fourth quarter of 2025 adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was $3.5 billion, compared with $2.1 billion for the fourth quarter of 2024. 

For the full year 2025, net income attributable to MPC was $4.0 billion, or $13.22 per diluted share, compared with net income attributable to MPC of $3.4 billion, or $10.08 per diluted share for the full year 2024. Adjusted net income was $3.3 billion, or $10.70 per diluted share for the full year 2025. This compares to adjusted net income of $3.3 billion, or $9.51 per diluted share for the full year 2024. Cash provided by operating activities was $8.3 billion for the full year 2025, compared with $8.7 billion for the full year 2024. Adjusted EBITDA was $12.0 billion for the full year 2025, compared with $11.3 billion for the full year 2024.

“In 2025, strong refining operational performance and commercial execution drove cash flow generation,” said Chairman, President and Chief Executive Officer Maryann Mannen. “The deployment of MPC capital enhances our competitiveness in each of the regions where we operate. In Midstream, MPLX is investing to execute its natural gas and NGL growth strategies. Growing MPLX distributions differentiates MPC from peers and supports our commitment to industry-leading capital return.”

Results from Operations

Adjusted EBITDA (unaudited)



Three Months Ended

December 31,



Twelve Months Ended

December 31,

(In millions)


2025



2024



2025



2024

Refining & Marketing segment adjusted EBITDA

$

1,997


$

559


$

6,138


$

5,703

Midstream segment adjusted EBITDA


1,680



1,707



6,750



6,544

Renewable Diesel segment adjusted EBITDA


7



28



(110)



(150)

Subtotal


3,684



2,294



12,778



12,097

Corporate


(236)



(189)



(927)



(864)

Add: Depreciation and amortization


41



15



105



90

Adjusted EBITDA

$

3,489


$

2,120


$

11,956


$

11,323

Refining & Marketing (R&M)

Segment adjusted EBITDA was $1,997 million in the fourth quarter of 2025, versus $559 million for the fourth quarter of 2024. R&M segment adjusted EBITDA was $7.15 per barrel for the fourth quarter of 2025, versus $2.03 per barrel for the fourth quarter of 2024. Segment adjusted EBITDA excludes refining planned turnaround costs, which totaled $410 million in the fourth quarter of 2025 and $281 million in the fourth quarter of 2024.

R&M margin was $18.65 per barrel for the fourth quarter of 2025, versus $12.93 per barrel for the fourth quarter of 2024. Crude capacity utilization was 95%, resulting in total throughput of 3.0 million barrels per day (bpd) for the fourth quarter of 2025. R&M margin results were driven by higher crack spreads compared to the fourth quarter of 2024.   

Refining operating costs were $5.70 per barrel for the fourth quarter of 2025, versus $5.26 per barrel for the fourth quarter of 2024, reflecting higher project related expense associated with increased turnaround activity and higher energy costs.

Midstream

Segment adjusted EBITDA was $1.7 billion in the fourth quarter of 2025, versus $1.7 billion for the fourth quarter of 2024. The results reflect higher rates and throughputs plus contributions from recently acquired assets, which were more than offset by higher operating expenses and the divestiture of non-core gathering and processing assets.

Renewable Diesel

Segment adjusted EBITDA was $7 million in the fourth quarter of 2025, versus $28 million for the fourth quarter of 2024. The results reflect increased utilization to 94%, offset by a weaker margin environment compared to the prior year quarter.

Corporate and Items Not Allocated

Corporate expenses totaled $236 million in the fourth quarter of 2025, compared with $189 million in the fourth quarter of 2024.

Financial Position, Liquidity, and Return of Capital

As of December 31, 2025, MPC had $3.7 billion of cash and cash equivalents, including $2.1 billion of cash at MPLX, and no borrowings outstanding under its $5 billion five-year bank revolving credit facility. 

In the fourth quarter, the company returned approximately $1.3 billion of capital to shareholders. As of December 31, 2025, the company had $4.4 billion available under its share repurchase authorizations.

Strategic Update

MPC’s 2026 standalone (excluding MPLX) capital spending outlook: $1.5 billion. Approximately 65% of its overall spending is focused on value enhancing capital and 35% on sustaining capital.

2026 Capital Outlook ($ millions)

MPC Standalone (excluding MPLX)



Refining & Marketing Segment:



Refining

$

710

Marketing


250

Maintenance


450

Refining & Marketing Segment


1,410

Renewable Diesel


0

Midstream Segment (excluding MPLX)


40

Corporate and Other(a)


50

Total MPC Standalone (excluding MPLX)

$

1,500




MPLX Total(b)

$

2,700


(a)  Does not include capitalized interest.

(b)   Excludes $260 million of reimbursable capital.

MPC’s 2026 capital spending outlook includes continued high-return investments at its Galveston Bay, Robinson, El Paso, and Garyville refineries. The utility modernization project at the Los Angeles refinery was successfully implemented in the fourth quarter of 2025. In addition to these multi-year investments, the company is executing shorter-term projects that offer high returns through margin enhancement and cost reduction.

Newly Announced

  • Garyville – Feedstock Optimization: To optimize feedstock slate by displacing higher-cost intermediate purchases with crude to improve margin. Capital spend in 2026 is expected to be $110 million and another $185 million in 2027. Completion is expected by year-end 2027.
  • Garyville – Product Export Flexibility: To increase flexibility to produce incremental export premium gasoline, while improving reliability and lowering costs. Total capital spend in 2026 is expected to be $50 million and another $100 million in 2027. Completion is expected by year-end 2027.
  • El Paso – Yield Improvement: To upgrade fluid catalytic cracker and alkylation units to drive volume expansion and increased production of specialty gasolines for local markets. Capital spend in 2026 is expected to be $35 million. Completion is expected in the second quarter of 2026.

Ongoing

  • Robinson – Product Flexibility: To increase the refinery’s flexibility to maximize higher value jet fuel production to meet growing demand. Capital spend is expected to be $50 million in 2026. Completion is expected in the third quarter of 2026.
  • Galveston Bay – Distillate Hydrotreater: To upgrade high-sulfur distillate to higher-value ultra-low sulfur diesel with the addition of a 90 thousand bpd (mbpd) high-pressure distillate hydrotreater (DHT). Capital spend in 2026 is expected to be $350 million, with another $225 million in 2027. Completion is expected by year-end 2027.

MPLX’s 2026 capital spending outlook: $2.7 billion. Approximately 90% of its overall spending is focused on growth capital and 10% on maintenance capital.

MPLX is expanding its Permian to Gulf Coast integrated value chain, progressing long-haul pipeline growth to support expected increased producer activity, and investing in Permian and Marcellus processing capacity in response to producer demand. Updates include:

Newly Announced

  • Secretariat II: Consists of a 300 million cubic feet per day (MMcf/d) gas processing plant which will increase MPLX’s processing capacity in the Permian basin to 1.7 billion cubic feet per day (Bcf/d); expected in service in the second half of 2028.
  • Marcellus Gathering System Expansion: Consists of a compressor station, over 30 miles of pipelines, supporting well connections, and de-bottlenecking activities at MPLX’s Majorsville gas processing complex. Expected in service in the first half of 2028.

Ongoing

  • Secretariat I: A 200 MMcf/d gas processing plant, began commissioning in January 2026. The plant increases MPLX’s gas processing capacity in the Permian to 1.4 Bcf/d, with volumes expected to ramp through 2026.
  • Harmon Creek III: Consists of a 300 MMcf/d gas processing plant and 40 mbpd de-ethanizer, which will increase MPLX’s processing capacity in the Northeast to 8.1 Bcf/d and fractionation capacity to 800 mbpd; expected in service in the third quarter of 2026.
  • Titan Complex (Northwind): The second sour gas treating plant is anticipated to be fully online in the fourth quarter of 2026, which will increase sour gas treating capacity in the Permian to over 400 MMcf/d from its acquired level of 150 MMcf/d.
  • BANGL Pipeline: Expansion from 250 mbpd to 300 mbpd; supporting MPLX’s Gulf Coast fractionators. Expected in service in the fourth quarter of 2026.
  • Bay Runner and Rio Bravo Pipelines: Designed to transport up to 5.3 Bcf/d of natural gas from the Agua Dulce hub in Texas to export markets via the Gulf Coast. Bay Runner Pipeline is expected to be in service in the third quarter of 2026, and the Rio Bravo Pipeline is expected to be in service in 2029.
  • Blackcomb Pipeline: A 2.5 Bcf/d pipeline connecting supply in the Permian to domestic and export markets along the Gulf Coast. The pipeline provides shippers with flexible market access and is expected in service in the fourth quarter of 2026.
  • Traverse Pipeline: A bi-directional 2.5 Bcf/d pipeline designed to transport natural gas along the Gulf Coast between Agua Dulce and the Katy area. The pipeline creates optionality for shippers to access multiple premium markets and is expected in service in the second half of 2027.
  • Gulf Coast Fractionators: Two 150 mbpd fractionation facilities near MPC’s Galveston Bay refinery. These fractionation facilities are expected in service in 2028 and 2029. MPC will purchase the offtake from the fractionators and intends to market it globally.
  • Gulf Coast LPG Export Terminal: Constructing a 400 mbpd LPG export terminal in an advantaged location for global market access, and an associated pipeline, which is anticipated in service in 2028; a strategic partnership with ONEOK.
  • Eiger Express Pipeline: A 3.7 Bcf/d pipeline designed to transport natural gas from the Permian basin to Katy, Texas, with connectivity to Agua Dulce via the Traverse pipeline. Expected in service in mid-2028.

First-Quarter 2026 Outlook

Refining & Marketing Segment:



Refining operating costs per barrel(a)

$

5.85

Distribution costs (in millions)

$

1,625

Refining planned turnaround costs (in millions)

$

465

Depreciation and amortization (in millions)

$

385




Refinery throughputs (mbpd):



    Crude oil refined


2,540

    Other charge and blendstocks


200

        Total


2,740




Corporate (includes $30 million of D&A)

$

240




(a)       Excludes refining planned turnaround and depreciation and amortization expense.

Conference Call

At 11:00 a.m. ET today, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC’s website at www.marathonpetroleum.com. A replay of the webcast will be available on the company’s website for two weeks. Financial information, including the earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at www.marathonpetroleum.com.

About Marathon Petroleum Corporation

Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream and midstream energy company headquartered in Findlay, Ohio. The company operates the nation’s largest refining system. MPC’s marketing system includes branded locations across the United States, including Marathon brand retail outlets. MPC also owns the general partner and majority limited partner interest in MPLX LP, a midstream company that owns and operates gathering, processing, and fractionation assets, as well as crude oil and light product transportation and logistics infrastructure. More information is available at www.marathonpetroleum.com.

Investor Relations Contacts: (419) 421-2071

Kristina Kazarian, Vice President Finance and Investor Relations

Brian Worthington, Senior Director, Investor Relations

Alyx Teschel, Director, Investor Relations

Media Contact: (419) 421-3577

Jamal Kheiry, Communications Manager

References to Earnings and Defined Terms

References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC’s share after excluding amounts attributable to noncontrolling interests.

Refining margin capture or “capture” is an operations metric that represents MPC’s ability to convert benchmark market conditions into realized performance. Capture reflects the percentage of our R&M Margin Indicator realized in our reported R&M Margin and is calculated by dividing our reported R&M Margin to the R&M Margin Indicator. We use and believe our investors use this metric to evaluate our Refining & Marketing segment’s operating, financial and commercial performance relative to benchmark margin and market indicators and prevailing market conditions.

Market Data

Certain relevant benchmark margin and market data, including pricing, regional and blended crack spreads and sweet and sour crude differentials, along with a hypothetical Refining and Marketing margin indicator based on such margin and market data and operational guidance provided for each quarter, is available on MPC’s Investors website at www.marathonpetroleum.com/Investors/Investor-Market-Data. MPC intends to update this information each month no later than the close of business on the second business day following the end of each month unless otherwise noted and may also provide additional updates within each month. Interested parties may register to receive automatic email alerts when the information is updated by clicking on “Sign Up” at https://www.marathonpetroleum.com/Investors/and following the instructions provided.

Forward-Looking Statements

This press release contains forward-looking statements regarding MPC. These forward-looking statements may relate to, among other things, MPC’s expectations, estimates and projections concerning its business and operations, financial priorities, strategic plans and initiatives, capital return plans, capital expenditure plans, operating cost reduction objectives, and environmental, social and governance (“ESG”) plans and goals, including those related to greenhouse gas emissions and intensity reduction targets, freshwater withdrawal intensity reduction targets, inclusion and ESG reporting. Forward-looking and other statements regarding our ESG plans and goals are not an indication that these statements are material to investors or are required to be disclosed in our filings with the Securities Exchange Commission (SEC). In addition, historical, current, and forward-looking ESG-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. You can identify forward-looking statements by words such as “advance,” “anticipate,” “believe,” “commitment,” “continue,” “could,” “design,” “drive,” “endeavor,” “estimate,” “expect,” “focus,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,” “opportunity,” “outlook,” “plan,” “policy,” “position,” “potential,” “predict,” “priority,” “progress,” “project,” “prospective,” “pursue,” “seek,” “should,” “strategy,” “strive,” “support,” “target,” “trends,” “will,” “would” or other similar expressions that convey the uncertainty of future events or outcomes. MPC cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPC, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPC’s actual results to differ materially from those implied in the forward-looking statements include but are not limited to: political or regulatory developments, changes in governmental policies relating to refined petroleum products, crude oil, natural gas, natural gas liquids (“NGLs”), or renewable diesel and other renewable fuels or taxation, including changes in tax regulations or guidance promulgated pursuant to the new legislation implemented in the One Big Beautiful Bill Act; volatility in and degradation of general economic, market, industry or business conditions, including as a result of pandemics, other infectious disease outbreaks, natural hazards, extreme weather events, regional conflicts such as hostilities in the Middle East and in Ukraine, tariffs, inflation or rising interest rates; the regional, national and worldwide demand for refined products and renewables and related margins; the regional, national or worldwide availability and pricing of crude oil, natural gas, renewable diesel and other renewable fuels, NGLs and other feedstocks and related pricing differentials; the adequacy of capital resources and liquidity and timing and amounts of free cash flow necessary to execute our business plans, effect future share repurchases and to maintain or grow our dividend; the success or timing of completion of ongoing or anticipated projects; changes to the expected construction costs and in service dates of planned and ongoing projects and investments, including pipeline projects and new processing units, and the ability to obtain regulatory and other approvals with respect thereto; the ability to obtain the necessary regulatory approvals and satisfy the other conditions necessary to consummate planned transactions within the expected timeframes if at all; the ability to realize expected returns or other benefits on anticipated or ongoing projects or planned transactions, including the recently completed acquisition of Northwind Delaware Holdings LLC (“Northwind Midstream”); the availability of desirable strategic alternatives to optimize portfolio assets and the ability to obtain regulatory and other approvals with respect thereto; the inability or failure of our joint venture partners to fund their share of operations and development activities; the financing and distribution decisions of joint ventures we do not control; our ability to successfully implement our sustainable energy strategy and principles and to achieve our ESG plans and goals within the expected timeframes if at all; changes in government incentives for emission-reduction products and technologies; the outcome of research and development efforts to create future technologies necessary to achieve our ESG plans and goals; our ability to scale projects and technologies on a commercially competitive basis; changes in regional and global economic growth rates and consumer preferences, including consumer support for emission-reduction products and technology; industrial incidents or other unscheduled shutdowns affecting our refineries, machinery, pipelines, processing, fractionation and treating facilities or equipment, means of transportation, or those of our suppliers or customers; the imposition of windfall profit taxes, maximum refining margin penalties, minimum inventory requirements or refinery maintenance and turnaround supply plans on companies operating within the energy industry in California or other jurisdictions; the establishment or increase of tariffs on goods, including crude oil and other feedstocks imported into the United States, other trade protection measures or restrictions or retaliatory actions from foreign governments; the impact of adverse market conditions or other similar risks to those identified herein affecting MPLX; and the factors set forth under the heading “Risk Factors” and “Disclosures Regarding Forward-Looking Statements” in MPC’s and MPLX’s Annual Reports on Form 10-K for the year ended Dec. 31, 2024, and in other filings with the SEC. Any forward-looking statement speaks only as of the date of the applicable communication and we undertake no obligation to update any forward-looking statement except to the extent required by applicable law.

Copies of MPC’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPC’s website at https://www.marathonpetroleum.com/Investors/ or by contacting MPC’s Investor Relations office. Copies of MPLX’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPLX’s website at http://ir.mplx.com or by contacting MPLX’s Investor Relations office.

 

Consolidated Statements of Income (unaudited)





Three Months Ended

December 31,



Twelve Months Ended

December 31,

(In millions, except per-share data)


2025



2024



2025



2024

Revenues and other income:












   Sales and other operating revenues

$

32,574


$

33,137


$

132,699


$

138,864

 Income from equity method investments


204



252



1,622



1,048

 Net gain on disposal of assets


169



11



173



28

 Other income


475



66



728



472

       Total revenues and other income


33,422



33,466



135,222



140,412

Costs and expenses:












   Cost of revenues (excludes items below)


28,861



30,558



119,446



126,240

   Depreciation and amortization


828



826



3,251



3,337

   Selling, general and administrative expenses


836



804



3,349



3,221

   Other taxes


203



137



885



818

       Total costs and expenses


30,728



32,325



126,931



133,616

Income from operations


2,694



1,141



8,291



6,796

Net interest and other financial costs


343



245



1,276



839

Income before income taxes


2,351



896



7,015



5,957

Provision for income taxes


372



111



1,137



890

Net income


1,979



785



5,878



5,067

Less net income attributable to:












Redeemable noncontrolling interest




6





27

Noncontrolling interests


444



408



1,831



1,595

Net income attributable to MPC

$

1,535


$

371


$

4,047


$

3,445













Per share data












Basic:












  Net income attributable to MPC per share

$

5.13


$

1.16


$

13.24


$

10.11

  Weighted average shares outstanding (in millions)


299



320



305



340













Diluted:












  Net income attributable to MPC per share

$

5.12


$

1.15


$

13.22


$

10.08

Weighted average shares outstanding (in millions)


300



321



306



341

 

Capital Expenditures and Investments (unaudited)





Three Months Ended

December 31,



Twelve Months Ended 

December 31,

(In millions)


2025



2024



2025



2024

Refining & Marketing

$

448


$

484


$

1,580


$

1,445

Midstream


979



379



2,975



1,504

Renewable Diesel


1



2



19



8

Corporate(a)


34



56



119



119

Total

$

1,462


$

921


$

4,693


$

3,076













(a)

Includes capitalized interest of $30 million, $18 million, $94 million and $56 million for the fourth quarter 2025, the fourth quarter 2024, full year 2025 and full year 2024, respectively.

 

Refining & Marketing Operating Statistics (unaudited) 



Dollar per Barrel of Net Refinery Throughput


Three Months Ended

December 31,



Twelve Months Ended

December 31,



2025



2024



2025



2024

Refining & Marketing margin(a)

$

18.65


$

12.93


$

16.87


$

16.01

Less:












Refining operating costs(b)


5.70



5.26



5.59



5.34

Distribution costs(c)


5.71



5.34



5.67



5.48

LIFO inventory adjustment


0.29



0.38



0.07



0.10

Other income(d)


(0.20)



(0.08)



(0.09)



(0.24)

Refining & Marketing segment adjusted EBITDA

$

7.15


$

2.03


$

5.63


$

5.33













Refining planned turnaround costs

$

1.47


$

1.02


$

1.39


$

1.31

Depreciation and amortization


1.40



1.53



1.49



1.65

Fees paid to MPLX included in distribution costs above


3.66



3.60



3.69



3.70













(a)

Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.

(b)

Excludes refining planned turnaround and depreciation and amortization expense.

(c)

Excludes depreciation and amortization expense.

(d)

Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss.

 

Refining & Marketing – Supplemental Operating Data


Three Months Ended

December 31,



Twelve Months Ended

December 31,



2025



2024



2025



2024

Refining & Marketing refined product sales volume

(mbpd)(a)


3,803



3,747



3,718



3,585

Crude oil refining capacity (mbpcd)(b)


2,963



2,950



2,963



2,950

Crude oil capacity utilization (percent)(b)


95



94



94



92













Refinery throughputs (mbpd):












    Crude oil refined


2,817



2,783



2,787



2,714

    Other charge and blendstocks


221



214



202



208

Net refinery throughputs


3,038



2,997



2,989



2,922













Sour crude oil throughput (percent)


47



43



45



44

Sweet crude oil throughput (percent)


53



57



55



56













Refined product yields (mbpd):












    Gasoline


1,524



1,570



1,499



1,490

    Distillates


1,120



1,109



1,093



1,070

    Propane


68



69



67



67

    NGLs and petrochemicals


154



154



195



192

    Heavy fuel oil


123



57



90



59

    Asphalt


79



80



79



81

        Total


3,068



3,039



3,023



2,959

Inter-region refinery transfers excluded from throughput

and yields above (mbpd)


70



96



64



87













(a)

Includes intersegment sales.

(b)

Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities.

Refining & Marketing – Supplemental Operating Data by Region (unaudited)

The per barrel for Refining & Marketing margin is calculated based on net refinery throughput (excludes inter-refinery transfer volumes). The per barrel for the refining operating costs, refining planned turnaround costs and refining depreciation and amortization for the regions, as shown in the tables below, is calculated based on the gross refinery throughput (includes inter-refinery transfer volumes).

Refining operating costs exclude refining planned turnaround costs and refining depreciation and amortization expense.

Gulf Coast Region


Three Months Ended

December 31,



Twelve Months Ended

December 31,



2025



2024



2025



2024

Dollar per barrel of refinery throughput:












Refining & Marketing margin

$

17.09


$

12.36


$

14.82


$

15.05

Refining operating costs


4.49



4.04



4.61



4.14

Refining planned turnaround costs


0.47



0.74



0.81



1.23

Refining depreciation and amortization


0.90



1.14



0.95



1.35













Refinery throughputs (mbpd):












    Crude oil refined


1,218



1,190



1,155



1,119

    Other charge and blendstocks


160



186



159



181

Gross refinery throughputs


1,378



1,376



1,314



1,300













Sour crude oil throughput (percent)


57



55



57



56

Sweet crude oil throughput (percent)


43



45



43



44













Refined product yields (mbpd):












    Gasoline


659



671



625



621

    Distillates


499



509



471



476

    Propane


39



40



37



38

    NGLs and petrochemicals


127



118



131



124

    Heavy fuel oil


66



51



59



52

    Asphalt


17



17



17



16

        Total


1,407



1,406



1,340



1,327

Inter-region refinery transfers included in throughput and

yields above (mbpd)


36



72



37



58

 

Mid-Continent Region


Three Months Ended

December 31,



Twelve Months Ended

December 31,



2025



2024



2025



2024

Dollar per barrel of refinery throughput:












Refining & Marketing margin

$

18.19


$

11.31


$

17.27


$

15.77

Refining operating costs


5.56



5.21



5.19



5.10

Refining planned turnaround costs


1.16



1.49



1.17



1.40

Refining depreciation and amortization


1.28



1.40



1.35



1.39













Refinery throughputs (mbpd):












    Crude oil refined


1,097



1,095



1,134



1,103

    Other charge and blendstocks


76



79



65



70

Gross refinery throughputs


1,173



1,174



1,199



1,173













Sour crude oil throughput (percent)


24



22



24



24

Sweet crude oil throughput (percent)


76



78



76



76













Refined product yields (mbpd):












    Gasoline


639



636



632



622

    Distillates


430



423



434



413

    Propane


20



20



21



20

    NGLs and petrochemicals


16



20



41



42

    Heavy fuel oil


10



18



13



15

    Asphalt


62



63



62



65

        Total


1,177



1,180



1,203



1,177

Inter-region refinery transfers included in throughput and

yields above (mbpd)


8



14



8



11

 

West Coast Region


Three Months Ended

December 31,



Twelve Months Ended

December 31,



2025



2024



2025



2024

Dollar per barrel of refinery throughput:












Refining & Marketing margin

$

21.94


$

15.70


$

20.57


$

18.29

Refining operating costs


8.26



7.48



8.20



7.92

Refining planned turnaround costs


4.38



0.55



3.09



1.07

Refining depreciation and amortization


1.27



1.38



1.43



1.37













Refinery throughputs (mbpd):












    Crude oil refined


502



498



498



492

    Other charge and blendstocks


55



45



42



44

Gross refinery throughputs


557



543



540



536













Sour crude oil throughput (percent)


64



60



64



61

Sweet crude oil throughput (percent)


36



40



36



39













Refined product yields (mbpd):












    Gasoline


242



278



259



273

    Distillates


198



198



191



197

    Propane


9



9



9



9

    NGLs and petrochemicals


24



30



30



33

    Heavy fuel oil


81



34



55



30

    Asphalt








        Total


554



549



544



542

Inter-region refinery transfers included in throughput and

yields above (mbpd)


26



10



19



18

 

Midstream Operating Statistics (unaudited)





Three Months Ended

December 31,



Twelve Months Ended

December 31,



2025



2024



2025



2024

Pipeline throughputs (mbpd)(a)


6,005



5,939



6,067



5,874

Terminal throughputs (mbpd)


3,078



3,128



3,132



3,131

Gathering system throughputs (million cubic feet per day)(b)


6,848



6,734



6,709



6,579

Natural gas processed (million cubic feet per day)(b)


9,827



9,934



9,856



9,663

C2 (ethane) + NGLs fractionated (mbpd)(b)


666



683



660



654













(a)

Includes common-carrier pipelines and private pipelines contributed to MPLX. Excludes equity method affiliate pipeline volumes.

(b)

Includes operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for partnership-operated equity method investments.

 

Renewable Diesel Financial Data (unaudited)





Three Months Ended

December 31,



Twelve Months Ended

December 31,

(In millions)


2025



2024



2025



2024

Renewable Diesel margin(a)

$

68


$

137


$

151


$

186

Less:












Operating costs(b)


71



68



274



269

Distribution costs(c)


32



28



101



95

LIFO inventory adjustment


(10)



55



(10)



55

Other income(d)


(32)



(42)



(104)



(83)

Renewable Diesel segment adjusted EBITDA

$

7


$

28


$

(110)


$

(150)













Planned turnaround costs

$

2


$

2


$

39


$

7

JV planned turnaround costs


5



9



18



9

Depreciation and amortization


16



25



69



75

JV depreciation and amortization


22



22



89



89













(a)

Sales revenue less cost of renewable inputs and purchased products.

(b)

Excludes planned turnaround and depreciation and amortization expense.

(c)

Excludes depreciation and amortization expense.

(d)

Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss.

 

Select Financial Data (unaudited)





December 31, 

2025



September 30, 

2025

(in millions of dollars)






Cash and cash equivalents

$

3,672


$

2,654

Total consolidated debt(a)


32,876



32,844

MPC debt


7,223



7,198

MPLX debt


25,653



25,646

Equity


24,086



23,889







(in millions)






Shares outstanding


295



301







(a)

Net of unamortized debt issuance costs and unamortized premium/discount, net.

Non-GAAP Financial Measures 

Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP. The non-GAAP financial measures we use are as follows:

Adjusted Net Income Attributable to MPC and Adjusted Diluted Income Per Share

Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. We have excluded these items because we believe that they are not indicative of our core operating performance. Adjusted diluted income per share is defined as adjusted net income attributable to MPC divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

We believe the use of adjusted net income attributable to MPC and adjusted diluted income per share provides us and our investors with important measures of our ongoing financial performance to better assess our underlying business results and trends. Adjusted net income attributable to MPC or adjusted diluted income per share should not be considered as a substitute for, or superior to net income attributable to MPC, diluted net income per share or any other measure of financial performance presented in accordance with GAAP. Adjusted net income attributable to MPC and adjusted diluted income per share may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Net Income Attributable to MPC to Adjusted Net Income Attributable to MPC

(unaudited
)





Three Months Ended

December 31,



Twelve Months Ended

December 31,

(In millions)


2025



2024



2025



2024

Net income attributable to MPC

$

1,535


$

371


$

4,047


$

3,445

Pre-tax adjustments:












Gain on sale of assets


(159)





(897)



(151)

SRE(a)






(57)



Transaction-related costs(b)


12





33



Legal settlements


(253)





(253)



LIFO inventory adjustment


(72)



(161)



(72)



(161)

Tax impact of adjustments(c)


103



39



254



62

Non-controlling interest impact of adjustments


54





222



55

Adjusted net income attributable to MPC

$

1,220


$

249


$

3,277


$

3,250













Diluted income per share

$

5.12


$

1.15


$

13.22


$

10.08

Adjusted diluted income per share

$

4.07


$

0.77


$

10.70


$

9.51













Weighted average diluted shares outstanding


300



321



306



341













(a)

Small Refinery Exemption (“SRE”) credit under the Renewable Fuel Standard program.

(b)

Transaction-related costs include costs associated with the acquisition of Northwind Midstream, acquisition of the remaining interests in BANGL LLC and the divestiture of the Rockies gathering and processing operations.

(c)

Income taxes for the three and twelve months ended December 31, 2025 were calculated by applying a federal statutory rate and a blended state tax rate to the pre-tax adjustments after non-controlling interest. The corresponding adjustments to reported income taxes are shown in the table above.

Adjusted EBITDA 

Amounts included in net income (loss) attributable to MPC and excluded from adjusted EBITDA include (i) net interest and other financial costs; (ii) provision/benefit for income taxes; (iii) noncontrolling interests; (iv) depreciation and amortization; (v) refining planned turnaround costs and (vi) other adjustments as deemed necessary, as shown in the table below. We believe excluding turnaround costs from this metric is useful for comparability to other companies as certain of our competitors defer these costs and amortize them between turnarounds.

Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures. Adjusted EBITDA should not be considered as a substitute for, or superior to income (loss) from operations, net income attributable to MPC, income before income taxes, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Net Income Attributable to MPC to Adjusted EBITDA (unaudited)





Three Months Ended

December 31,



Twelve Months Ended

December 31,

(In millions)


2025



2024



2025



2024

Net income attributable to MPC

$

1,535


$

371


$

4,047


$

3,445

Net income attributable to noncontrolling interests


444



414



1,831



1,622

Provision for income taxes


372



111



1,137



890

Net interest and other financial costs


343



245



1,276



839

Depreciation and amortization


828



826



3,251



3,337

Renewable Diesel JV depreciation and amortization


22



22



89



89

Refining & Renewable Diesel planned turnaround costs


412



283



1,553



1,404

Renewable Diesel JV planned turnaround costs


5



9



18



9

LIFO inventory adjustment


(72)



(161)



(72)



(161)

Gain on sale of assets


(159)





(897)



(151)

SRE(a)






(57)



Transaction-related costs(b)


12





33



Legal settlements


(253)





(253)



Adjusted EBITDA

$

3,489


$

2,120


$

11,956


$

11,323













(a)

Small Refinery Exemption (“SRE”) credit under the Renewable Fuel Standard program.

(b)

Transaction-related costs include costs associated with the acquisition of Northwind Midstream, acquisition of the remaining interests in BANGL LLC, and the divestiture of the Rockies gathering and processing operations.

Refining & Marketing Margin

Refining & Marketing margin is defined as sales revenue less cost of refinery inputs and purchased products. We use and believe our investors use this non-GAAP financial measure to evaluate our Refining & Marketing segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins. This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Refining & Marketing Segment Adjusted EBITDA to Refining & Marketing Gross

Margin and Refining & Marketing Margin (unaudited)



Three Months Ended

December 31,



Twelve Months Ended

December 31,

(In millions)


2025



2024



2025



2024

Refining & Marketing segment adjusted EBITDA

$

1,997


$

559


$

6,138


$

5,703

Plus (Less):












Depreciation and amortization


(390)



(422)



(1,627)



(1,767)

Refining planned turnaround costs


(410)



(281)



(1,514)



(1,397)

   LIFO inventory adjustment


82



106



82



106

Selling, general and administrative expenses


664



562



2,632



2,472

(Income) loss from equity method investments


2



(11)



(9)



(57)

 Net (gain) loss on disposal of assets




(2)



2



(1)

 Other income


(192)



(33)



(347)



(342)

Refining & Marketing gross margin


1,753



478



5,357



4,717

Plus (Less):












Operating expenses (excluding depreciation and

amortization)


2,998



2,823



11,817



11,321

Depreciation and amortization


390



422



1,627



1,767

Gross margin excluded from and other income included

in Refining & Marketing margin(a)


127



(103)



(136)



(425)

Other taxes included in Refining & Marketing margin


(54)



(54)



(261)



(259)

Refining & Marketing margin

$

5,214


$

3,566


$

18,404


$

17,121













Refining & Marketing margin by region:(b)












Gulf Coast

$

2,111


$

1,483


$

6,907


$

6,839

Mid-Continent


1,949



1,207



7,503



6,705

West Coast


1,072



770



3,912



3,471

Refining & Marketing margin

$

5,132


$

3,460


$

18,322


$

17,015













(a)

Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining & Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other income.

(b)

Excludes the effect of the LIFO inventory adjustment.

Renewable Diesel Margin

Renewable Diesel margin is defined as sales revenue plus value attributable to qualifying regulatory credits earned during the period less cost of renewable inputs and purchased product costs. We use and believe our investors use this non-GAAP financial measure to evaluate our Renewable Diesel segment’s operating and financial performance. This measure should not be considered a substitute for, or superior to, Renewable Diesel gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Renewable Diesel Segment Adjusted EBITDA to Renewable Diesel Gross Margin

and Renewable Diesel Margin (unaudited)





Three Months Ended

December 31,



Twelve Months Ended

December 31,

(In millions)


2025



2024



2025



2024

Renewable Diesel segment adjusted EBITDA

$

7


$

28


$

(110)


$

(150)

Plus (Less):












Depreciation and amortization


(16)



(25)



(69)



(75)

JV depreciation and amortization


(22)



(22)



(89)



(89)

Planned turnaround costs


(2)



(2)



(39)



(7)

JV planned turnaround costs


(5)



(9)



(18)



(9)

   LIFO inventory adjustment


(10)



55



(10)



55

Selling, general and administrative expenses


9



19



35



59

Income from equity method investments


(26)



(31)



(82)



(70)

Other income


(12)





(33)



Renewable Diesel gross margin


(77)



13



(415)



(286)

Plus (Less):












Operating expenses (excluding depreciation and

amortization)


108



78



412



312

Depreciation and amortization


16



25



69



75

Martinez JV depreciation and amortization


21



21



85



85

Renewable Diesel margin

$

68


$

137


$

151


$

186

 

Cision View original content:https://www.prnewswire.com/news-releases/marathon-petroleum-corp-reports-fourth-quarter-and-full-year-2025-results-302677430.html

SOURCE Marathon Petroleum Corporation

Disclaimer: The above press release comes to you under an arrangement with PR Newswire. We takes no editorial responsibility for the same.